The primary segment reporting format is based on the internal reporting structure of business segments, which reflects management responsibilities in the Bank Austria Creditanstalt Group in 2006. The business segments are presented as independent units with their own capital resources and are responsible for their own results.
The definition of business segments is primarily based on organisational responsibility for customers.
As part of the standardisation of internal control within UniCredit Group, segments and methods are presented in a standardised form. All changes have been calculated for the previous year and for all preceding quarters to make a comparison meaningful.
Retail
Responsibility for the Retail Division covers Bank Austria Creditanstalt AG’s business with private customers and small businesses and the credit card business.
Private Banking & Asset Management
The new Private Banking & Asset Management Division comprises the subsidiaries BANKPRIVAT, Schoellerbank AG, Asset Management Gesellschaft AMG and Pioneer Investments Austria.
Corporates
The Corporates Division covers the previous Large Corporates (multinational corporates, financial institutions, public sector) and Real Estate segment, business with medium-sized companies and customers using specific products (e.g derivatives) as well as the activities of BA-CA Wohnbaubank AG, BA-CA Real Invest GmbH and the leasing business of the Bank Austria Creditanstalt Leasing Group.
CEE
The CEE business segment includes the commercial banking units of the Bank Austria Creditanstalt Group in the region of Central and Eastern Europe.
Markets and Investment Banking
The Markets and Investment Banking Division essentially comprises the treasury activities of Bank Austria Creditanstalt AG.
Corporate Center
“Corporate Center” covers all equity interests that are not assigned to other segments. Also included are inter-segment eliminations and other items which cannot be assigned to other business segments.
Methods
Net interest income is split up according to the market interest rate method. Costs are allocated to the individual business segments from which they arise. Goodwill arising on acquisitions is also assigned to the individual business segments.
The result of each business segment is measured by the net profit before tax and the net profit after tax earned by the respective segment. In addition to the cost/income ratio, the return on equity is one of the key ratios used for controlling the business segments. The segment reporting data also show the net profit after tax.
Changes in methods:
The interest rate applied to investment of equity allocated to the business segments has been reduced and corresponds to the 3-month EURIBOR plus a margin of the average 5-year UniCredit credit spread. The rate applied to the business segments for investment of equity is determined for one year as part of the budgeting process. As a result of this change, the amount of notional income from investment of capital allocated to the divisions is lower compared with the method used so far, while net interest income in the Corporate Center increases.
As part of the standardisation of capital allocation in UniCredit Group, the factor used for calculating the market risk equivalent was increased to 12.5 %.
The reference interest rate for the valuation of assets on which interest is not being accrued and for writedowns was also changed from the 1-month money market rate to a standard rate, which is applied to the current financial year on a fixed basis.
At BA-CA AG, overhead costs have so far been allocated proportionately on the basis of the segment result before overhead costs. Under the new method, overhead costs are allocated proportionately to direct and indirect costs.
Capital allocated to the business segments in BA-CA AG continues to amount to 7 % of risk-weighted assets. Capital allocation to subsidiaries reflects the equity capital actually available; equity capital is no longer standardised.
For the 2006 financial year, all capital gains are recognised in the Corporate Center business segment.
| Download table (.xls) |
|
€ M |
|
RETAIL DIVISION |
PRIVATE |
COR- |
CENTRAL EASTERN EUROPE DIVISION |
MARKETS |
COR- |
BA-CA GRUPPE |
|
Net interest income |
1 – 12 2006 |
768 |
14 |
653 |
1,048 |
124 |
73 |
2,681 |
|
|
1 – 12 2005 |
772 |
14 |
663 |
932 |
150 |
30 |
2,560 |
|
Net fee and |
1 – 12 2006 |
535 |
124 |
374 |
588 |
70 |
–25 |
1,667 |
|
commission income |
1 – 12 2005 |
479 |
123 |
303 |
519 |
40 |
–7 |
1,457 |
|
Net trading income |
1 – 12 2006 |
–1 |
1 |
– |
106 |
201 |
42 |
348 |
|
|
1 – 12 2005 |
3 |
2 |
–1 |
132 |
118 |
10 |
264 |
|
Net other operating |
1 – 12 2006 |
–19 |
31 |
32 |
–17 |
6 |
33 |
66 |
|
income/expenses |
1 – 12 2005 |
– |
–1 |
41 |
–23 |
–33 |
– |
–16 |
|
Net non-interest income |
1 – 12 2006 |
514 |
156 |
406 |
677 |
277 |
50 |
2,081 |
|
|
1 – 12 2005 |
482 |
125 |
343 |
628 |
125 |
3 |
1,706 |
|
TOTAL REVENUES |
1 – 12 2006 |
1,283 |
171 |
1,059 |
1,725 |
402 |
123 |
4,762 |
|
|
1 – 12 2005 |
1,254 |
138 |
1,006 |
1,560 |
274 |
33 |
4,266 |
|
OPERATING EXPENSES |
1 – 12 2006 |
–978 |
–105 |
–436 |
–917 |
–167 |
–154 |
–2,757 |
|
|
1 – 12 2005 |
–1,147 |
–90 |
–432 |
–828 |
–99 |
–61 |
–2,658 |
|
OPERATING PROFIT |
1 – 12 2006 |
305 |
66 |
623 |
808 |
235 |
–31 |
2,005 |
|
|
1 – 12 2005 |
107 |
48 |
573 |
733 |
175 |
–27 |
1,608 |
|
Provisions for |
1 – 12 2006 |
–6 |
–1 |
1 |
–6 |
–6 |
–94 |
–111 |
|
risks and charges |
1 – 12 2005 |
7 |
1 |
–3 |
5 |
1 |
–21 |
–9 |
|
Goodwill impairment |
1 – 12 2006 |
–8 |
– |
– |
– |
– |
– |
–8 |
|
|
1 – 12 2005 |
–4 |
– |
– |
– |
– |
– |
–4 |
|
Net writedowns of loans and provisions |
1 – 12 2006 |
–414 |
1 |
–124 |
–141 |
1 |
–2 |
–679 |
|
for guarantees and commitments |
1 – 12 2005 |
–302 |
2 |
–86 |
–116 |
10 |
2 |
–491 |
|
Net income |
1 – 12 2006 |
6 |
–1 |
7 |
5 |
7 |
2,289 |
2,313 |
|
from investments |
1 – 12 2005 |
–1 |
15 |
158 |
126 |
19 |
–13 |
305 |
|
Integration costs |
1 – 12 2006 |
–1 |
–1 |
– |
–12 |
–31 |
–203 |
–248 |
|
|
1 – 12 2005 |
–90 |
–2 |
– |
–7 |
– |
–9 |
–108 |
|
PROFIT BEFORE TAX |
1 – 12 2006 |
–119 |
63 |
507 |
655 |
207 |
1,960 |
3,272 |
|
|
1 – 12 2005 |
–283 |
64 |
642 |
741 |
206 |
–68 |
1,301 |
|
Income tax |
1 – 12 2006 |
34 |
–12 |
–115 |
–134 |
–46 |
132 |
–140 |
|
|
1 – 12 2005 |
68 |
–15 |
–165 |
–127 |
–36 |
49 |
–226 |
|
NET PROFIT FOR THE PERIOD |
1 – 12 2006 |
–85 |
51 |
393 |
520 |
161 |
2,092 |
3,132 |
|
|
1 – 12 2005 |
–215 |
49 |
477 |
614 |
170 |
–19 |
1,075 |
|
1 – 12 2006 |
16,564 |
441 |
31,768 |
24,720 |
3,266 |
3,014 |
79,773 | |
|
(average, Austrian Banking Act) |
1 – 12 2005 |
16,280 |
502 |
30,873 |
21,556 |
4,689 |
3,288 |
77,189 |
|
Equity allocated (average) |
1 – 12 2006 |
1,184 |
172 |
2,469 |
3,639 |
311 |
481 |
8,257 |
|
|
1 – 12 2005 |
1,170 |
156 |
2,336 |
3,471 |
328 |
–172 |
7,290 |
|
Return on equity |
1 – 12 2006 |
–10.1 |
36.5 |
20.5 |
18.0 |
66.4 |
n.m. |
39.6 |
|
before tax in % |
1 – 12 2005 |
–24.2 |
40.8 |
27.5 |
21.3 |
62.7 |
n.m. |
17.9 |
|
1 – 12 2006 |
–7.2 |
29.8 |
15.9 |
14.3 |
51.7 |
n.m. |
37.9 | |
|
before deduction of minority interests in % |
1 – 12 2005 |
–18.4 |
31.1 |
20.4 |
17.7 |
51.8 |
n.m. |
14.8 |
|
Cost/income ratio in % |
1 – 12 2006 |
76.2 |
61.6 |
41.2 |
53.2 |
41.6 |
n.m. |
57.9 |
|
|
1 – 12 2005 |
91.5 |
65.3 |
43.0 |
53.0 |
36.2 |
n.m. |
62.3 |
|
Risk/earnings ratio in % |
1 – 12 2006 |
53.9 |
n,a, |
18.9 |
13.4 |
n.m. |
n.m. |
25.3 |
|
|
1 – 12 2005 |
39.1 |
n,a, |
13.0 |
12.4 |
n.m. |
n.m. |
19.2 |
|
*) |
not meaningful |

