|
in local currency |
POLAND1) |
HUNGARY |
CZECH. REP.2) |
SLOVAKIA |
SLOVENIA |
CROATIA3) |
ROMANIA |
BULGARIA |
BOSNIA |
SERBIA4) | ||||||||||
|
|
2006 |
2005 |
2006 |
2005 |
2006 |
2005 |
2006 |
2005 |
2006 |
2005 |
2006 |
2005 |
2006 |
2005 |
2006 |
2005 |
2006 |
2005 |
2006 |
2005 |
|
Net interest income |
1,795 |
1,975 |
34,672 |
28,726 |
3,607 |
2,960 |
1,344 |
1,224 |
7,739 |
6,963 |
316 |
627 |
262 |
– |
143 |
121 |
64 |
39 |
2,518 |
458 |
|
Losses on loans and advances |
–224 |
–255 |
–3,596 |
–2,920 |
–188 |
–193 |
–164 |
–93 |
–1,223 |
–611 |
23 |
–4 |
–64 |
– |
–37 |
–26 |
–23 |
–5 |
–407 |
– |
|
Net fee and commission income |
1,098 |
1,023 |
18,276 |
14,806 |
2,275 |
2,061 |
559 |
539 |
3,525 |
2,931 |
123 |
225 |
148 |
– |
64 |
52 |
32 |
18 |
821 |
175 |
|
Net trading result |
–7 |
92 |
2,745 |
5,225 |
153 |
90 |
157 |
218 |
66 |
–462 |
24 |
61 |
178 |
– |
13 |
9 |
1 |
– |
508 |
109 |
|
General administrative expenes |
–1,352 |
–1,535 |
–27,198 |
–23,196 |
–2,634 |
–2,569 |
–1,034 |
–1,036 |
–6,855 |
–5,475 |
–251 |
–481 |
–305 |
– |
–118 |
–112 |
–70 |
–41 |
–2,166 |
–530 |
|
Balance of other operating income and expenses |
–27 |
16 |
–293 |
–138 |
–37 |
–58 |
– |
– |
174 |
–2 |
–39 |
–52 |
–22 |
– |
–2 |
–4 |
– |
–1 |
–26 |
–23 |
|
Operating profit |
1,283 |
1,316 |
24,605 |
22,503 |
3,175 |
2,290 |
863 |
852 |
3,427 |
3,344 |
197 |
376 |
196 |
– |
65 |
40 |
4 |
10 |
1,248 |
190 |
|
Net income from investments |
33 |
–6 |
–291 |
970 |
–49 |
59 |
73 |
15 |
109 |
83 |
– |
–2 |
–1 |
– |
8 |
– |
1 |
– |
1 |
– |
|
Amortisation of goodwill |
– |
–11 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
Balance of other income and expenses |
–5 |
–4 |
– |
– |
11 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
–1 |
1 |
|
Provision for restructuring |
– |
– |
– |
– |
–27 |
– |
–137 |
–57 |
– |
– |
– |
– |
– |
– |
–7 |
–11 |
– |
– |
– |
– |
|
Profit from ordinary activities / Net income before taxes |
1,310 |
1,294 |
24,314 |
23,473 |
3,110 |
2,349 |
800 |
811 |
3,536 |
3,427 |
197 |
375 |
195 |
– |
66 |
30 |
5 |
10 |
1,248 |
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average risk-weighted assets |
31,514 |
29,882 |
833,996 |
687,511 |
124,182 |
110,149 |
31,369 |
34,365 |
249,571 |
222,458 |
|
14,294 |
7,421 |
– |
2,147 |
1,728 |
1,187 |
629 |
77,031 |
11,678 |
|
Average shareholders’ equity |
5,387 |
6,154 |
119,310 |
108,991 |
16,646 |
14,301 |
8,228 |
7,770 |
34,359 |
28,489 |
|
1,735 |
941 |
– |
301 |
244 |
142 |
84 |
6,735 |
968 |
|
1) |
Bank BPH Group 2006 only January – October; |
|
2) |
incl. Hypo stavebni from January 2006; 3) Splitska banka in 2006 only January – June; |
|
3) |
Splitska banka in 2006 only January – June; |
|
4) |
HVB Bank Serbia consolidated as from Q4 2005; |